| Income and Expense Information | ||
|
||
| Purchase Price | $ | 469.000 |
| New Loan | $ | 375,000 |
| Down Payment | $ | 94,000 |
|
||
| Monthly Rents | $ | 2,800 |
| Utility reimburse |
$ | 140 |
|
Total
|
$ | 2,940 |
| Expenses | ||
| Property Taxes | $ | 184 |
| HOA Fee | $ | 394 |
| $ | 578 | |
|
||
| Net Operating income | $ | 2,362 |
|
||
| Mortgage payment @ 5.375% 30 year fixed | $ | 2,099 |
|
||
| Cash Flow | $ | 263 |
|
|
Investment information is provided as reference only and is not guaranteed. The interest rate shown here does not include loan closing costs,commonly known as APR." Rates shown here are 30 year fixed rate loans.Interest rates are changing quickly in this environment, you should check with your lender about the current rate and APR.
|
